{"text_format":"2","workbook":"xlsx","n_sheets":5,"sheets":["首页","估算表","工作量构成表","功能难易系数","估算表（销售）"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"首页","index":0,"n_rows":24,"n_cols":6,"rows_kept":24,"cut":false,"hidden":false,"merged":[[24,5,24,7],[19,5,19,7],[20,5,20,7],[18,5,18,7],[6,2,6,6],[7,2,8,6],[13,5,13,7],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[21,5,21,7],[22,5,22,7],[23,5,23,7]]}
[]
[]
[]
[]
[]
[]
[null,null,"项目名称"]
[null,null,"项目估算表"]
[]
[]
[]
[]
[]
[null,"版本","作者","状态","日期","备注"]
[null,"V0.1","孙高峰","初始化","2010-09-25"]
[null,"V1.0","EPG","评审通过","2011-01-28","评审通过"]
[null,"V1.1","韦丹丹","修改","2012-06-11","修改了“工作量构成表”的比例，定义了界面的难易度，修改了估算表的计算公式。"]
[null,"V2.0","项目经理及公司高层","评审通过","2012-06-11","评审通过"]
[null,"V2.1","韦丹丹","修改","2013-11-06","修改了此估算表中的一个BUG，把代码、单元测试和结合测试工作量分开进行评估。"]
[null,"V3.0","项目经理及公司高层","评审通过","2013-11-26","评审通过"]
[null,"V3.1","赵燕、王菲菲","修改","2014-05-12","增加给销售的模板（Sheet估算表（销售）），工作量构成、功能难易系数进行调整"]
[null,"V4.0","项目经理及公司高层","评审通过","2014-06-10","评审通过"]
[null,"V4.1","李炳海","修改","2014-06-13","修改了第二个SHEET页“估算表”中的内容（增加了评估原则和参考标准），对SHEET“估算表（销售）”增加了注意事项。"]
[null,"V5.0","项目经理及公司高层","评审通过","2014-06-20","评审通过"]

{"sheet":"估算表","index":1,"n_rows":27,"n_cols":13,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,1,1,12]]}
[null,"估算表"]
[]
[null,"编号","功能名称","子功能名称(页面、处理、模块等)","功能难易度","项目管理","需求\n详细调研","基本设计\n详细设计","编码\n单元测试","结合测试","现场实施","合  计","备注"]
[null,"1","轴承型号及产品编号设置","轴承型号及产品编号设置","三级",{"$f":"VLOOKUP($E4,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$6/100","v":0.5},{"$f":"VLOOKUP($E4,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$7/100","v":0.3},{"$f":"VLOOKUP($E4,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$8/100","v":0.8},{"$f":"VLOOKUP(E4,功能难易系数!C$5:D$12,2,)","v":2},{"$f":"VLOOKUP($E4,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$10/100","v":0.9},{"$f":"VLOOKUP($E4,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$11/100","v":0.5},{"$f":"SUM(F4:K4)","v":5}]
[null,"2","装配新建数据","装配新建数据","三级",{"$f":"VLOOKUP($E5,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$6/100","v":0.5},{"$f":"VLOOKUP($E5,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$7/100","v":0.3},{"$f":"VLOOKUP($E5,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$8/100","v":0.8},{"$f":"VLOOKUP(E5,功能难易系数!C$5:D$12,2,)","v":2},{"$f":"VLOOKUP($E5,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$10/100","v":0.9},{"$f":"VLOOKUP($E5,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$11/100","v":0.5},{"$f":"SUM(F5:K5)","v":5}]
[null,"3","测量数据录入","测量数据录入","二级",{"$f":"VLOOKUP($E6,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$6/100","v":0.25},{"$f":"VLOOKUP($E6,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$7/100","v":0.15},{"$f":"VLOOKUP($E6,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$8/100","v":0.4},{"$f":"VLOOKUP(E6,功能难易系数!C$5:D$12,2,)","v":1},{"$f":"VLOOKUP($E6,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$10/100","v":0.45},{"$f":"VLOOKUP($E6,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$11/100","v":0.25},{"$f":"SUM(F6:K6)","v":2.5}]
[null,"4","称重获取判断","称重获取判断","三级",{"$f":"VLOOKUP($E7,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$6/100","v":0.5},{"$f":"VLOOKUP($E7,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$7/100","v":0.3},{"$f":"VLOOKUP($E7,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$8/100","v":0.8},{"$f":"VLOOKUP(E7,功能难易系数!C$5:D$12,2,)","v":2},{"$f":"VLOOKUP($E7,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$10/100","v":0.9},{"$f":"VLOOKUP($E7,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$11/100","v":0.5},5]
[null,5,"数据导出","数据导出","二级",{"$f":"VLOOKUP($E8,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$6/100","v":0.25},{"$f":"VLOOKUP($E8,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$7/100","v":0.15},{"$f":"VLOOKUP($E8,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$8/100","v":0.4},{"$f":"VLOOKUP(E8,功能难易系数!C$5:D$12,2,)","v":1},{"$f":"VLOOKUP($E8,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$10/100","v":0.45},{"$f":"VLOOKUP($E8,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$11/100","v":0.25},{"$f":"SUM(F8:K8)","v":2.5}]
[null,6,"装配数据查询及标签补打","装配数据查询及标签补打","三级",{"$f":"VLOOKUP($E9,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$6/100","v":0.5},{"$f":"VLOOKUP($E9,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$7/100","v":0.3},{"$f":"VLOOKUP($E9,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$8/100","v":0.8},{"$f":"VLOOKUP(E9,功能难易系数!C$5:D$12,2,)","v":2},{"$f":"VLOOKUP($E9,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$10/100","v":0.9},{"$f":"VLOOKUP($E9,功能难易系数!$C$5:$D$12,2,)/0.4*工作量构成表!$D$11/100","v":0.5},5]
[null,"合计",null,null,null,{"$f":"SUM(F4:F9)","v":2.5},1.5,4,10,4.5,2.5,{"$f":"SUM(F10:K10)","v":25}]
[]
[]
[]
[null,"一、评估原则"]
[null,"1、用户管理、权限管理不需要进行评估；"]
[null,"2、每个模块的级别建议不超过6级，如果工作量较大，需进行拆分。"]
[]
[null,"二、参考标准："]
[null,"系统配置模块                   ",null,null,"一级"]
[null,"简单基础数据模块               ",null,null,"一级"]
[null,"复杂基础数据模块               ",null,null,"二级"]
[null,"普通统计查询模块               ",null,null,"二级"]
[null,"简单报表模块（有打印或导出）    ",null,null,"三级"]
[null,"中等报表模块（有打印或导出）     ",null,null,"四级"]
[null,"复杂等报表模块（有打印或导出）     ",null,null,"六级"]
[null,"简单手持/车载界面                    ",null,null,"二级"]
[null,"中等手持/车载界面                    ",null,null,"三级"]

{"sheet":"工作量构成表","index":2,"n_rows":16,"n_cols":5,"rows_kept":16,"cut":false,"hidden":false,"merged":[[1,1,1,4],[2,1,3,1],[2,2,3,2],[2,4,3,4],[12,1,12,2]]}
[]
[null,"工作量构成表"]
[null,"序号","工作内容","工作量分配","说明"]
[null,null,null,"(%)"]
[null,1,"方案、报价",null,"此项数据因是立项之前产生的工作量，所以不在工作量构成表中体现，需要报价单中体现。一般中等规模的项目需要10人*天。"]
[null,2,"项目管理",10]
[null,3,"需求详细调研",6]
[null,4,"基本设计\n详细设计",16]
[null,5,"编码、单元测试",40]
[null,6,"结合测试",18]
[null,7,"现场实施",10]
[null,8,"试运行\n验收",null,"一般小、中等规模的项目试运行需要20人*天工作量"]
[null,"合计",null,{"$f":"SUM(D6:D11)","v":100}]
[]
[null,null,"注: 根据项目类型，酌情调整。各工作内容的工作量构成在0和100之间，但"]
[null,null,"合计必须为100"]

{"sheet":"功能难易系数","index":3,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[[1,1,1,4],[2,1,3,1],[2,2,3,2],[2,4,3,4]]}
[]
[null,"功能难易系数"]
[null,"序号","功能难易度","工作量","说明"]
[null,null,null,"人天/每页面"]
[null,1,"一级",0.5]
[null,2,"二级",1]
[null,3,"三级",2]
[null,4,"四级",3]
[null,5,"五级",4]
[null,6,"六级",5]
[null,7,"七级",10]
[null,8,"八级",15]

{"sheet":"估算表（销售）","index":4,"n_rows":25,"n_cols":5,"rows_kept":25,"cut":false,"hidden":false,"merged":[[1,1,2,4]]}
[]
[null,"估算表（销售）"]
[]
[null,"编号","功能名称","子功能名称(页面、处理、模块等)","工作量(人/天)"]
[null,1,null,"轴承型号及产品编号设置",3]
[null,2,null,"装配新建数据",3]
[null,3,null,"测量数据录入",1.5]
[null,4,null,"称重获取判断",3]
[null,"5",null,"数据导出",1.5]
[null,6,null,"装配数据查询及标签补打",3]
[null,"合计",null,null,{"$f":"SUM(E5:E10)","v":15}]
[]
[null,"注：以上细化的功能点只包含需求详细调研、基本设计+详细设计、编码+单元测试的阶段。"]
[]
[null,null,"阶段","工作量(人/天)"]
[null,null,"项目管理",2.5]
[null,null,"需求详细调研",1.5]
[null,null,"基本设计+详细设计",4]
[null,null,"编码+单元测试",10]
[null,null,"结合测试",4.5]
[null,null,"现场实施",2.5]
[null,null,"试运行",20]
[]
[null,null,"合计",{"$f":"ROUND(SUM(D16:D23),0)","v":45}]
[null,null,"合计+Buffer(10%)",{"$f":"ROUND(D24+D24*10%,0)","v":50}]